County Profile for Elko - 2015



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2015 0
Total Cost Reports Filed in 2015 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 15,348,462 Total Charges 202,765,797
Fixed Assets 34,370,285 Contract Allowance 120,900,731
Other Assets 8,431,223 Operating Revenue 81,865,066
Total Assets 58,149,970 Operating Expenses 60,879,830
Current Liabilities 3,284,865 Operating Margin 20,985,236
Long Term Liabilities -271,855,682 Other Income 767,501
Total Equity 326,720,787 Other Expense 0
Total Liabilities and Equity 58,149,970 Net Profit or Loss 21,752,737

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $34,054 Revenue per Bed $1,544,624 Revenue per Person $81,865,066
Net Margin per Discharge $8,729 Net Margin per Bed $395,948 Net Margin per Person $20,985,236
Net Profit per Discharge $9,049 Net Profit per Bed $410,429 Net Profit per Person $21,752,737
Net Fixed Assets per Discharge $14,297 Net Fixed Assets per Bed $648,496 Net Fixed Assets per Bed $34,370,285
Long Term Debt per Discharge ($113,085) Long Term Debt per Bed ($5,129,352) Long Term Debt per Person ($271,855,682)
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 35.7 %
Length of Stay 3 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,076 Net Fixed Assets 1,099 Population Estimate 1,151
Total Revenue 1,029 Long Term Liabilities 3,310 Total Patient Discharges 1,120
Net Margin 291 Total Patient Beds 1,242
Net Profit or Loss 429

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 6,464,236 18,757,831 0.3446
31 Intensive Care Unit 2,378,598 5,877,212 0.4047
32 Coronary Care Unit 0 0
43 Nursery 391,807 1,110,958 0.3527
44 Skilled Nursing Care 0 0
50 Operating Room 4,049,385 10,075,531 0.4019
51 Recovery Room 32,514 898,596 0.0362
52 Labor and Delivery Room 934,174 3,148,400 0.2967

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 2,082,472 13 Nursing Administration 1,433,413
02,03 Captial Related - Movable Equipment 2,655,022 14 Central Services and Supply 213,432
04 Employee Benefits 4,370,920 15 Pharmacy 664,944
05 Administrative and General 9,015,347 16 Medical Records and Medical Library 609,652
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 1,816,574 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 797,825 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 106,381 20,21,22,23 Education Programs 0
Total General Service Cost Centers 23,765,982

County Profile for Elko - 2015